{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["CDKOHSL","说明","工程量清单"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"CDKOHSL","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"说明","index":1,"n_rows":9,"n_cols":1,"rows_kept":9}
["工程量清单说明"]
["        1. 招标清单中所列工程数量是估算或设计的预计数量，仅作为投标的共同基础，除有另行规定外不能作为最终结算与支付的依据。实际支付应按经甲方确认的实际完成工程量进行计量结算。\n"]
["        2. 合同单价为固定综合单价，正常情况下不作调整。综合单价中已经包含为实施和完成合同工程所需的劳务费、材料费（甲方提供材料除外）、机械、质检（自检）、安装费、缺陷修复、措施费、管理费、规费、施工辅助费、保险、利润、水电费、所有材料设备装卸运输费、二次倒运费、小型临时设施费用、冬雨季及夜间施工措施费、进出场费、工程检测试验费用、迎检费用、标准化施工费、已完工程及设备保护费、场地清理费、各种培训费用、除增值税以外的其他税金，地方收取的各种费用等以及为完成该项工程协议明示或暗示的所有责任、义务和一切风险的费用。\n"]
["        3. 施工内容包含但不限于施工交验合格的成品、施工后现场整形及养护、成品保护、施工质量检验所要求的检测、取样、试验、测量、资料编制等内容，图纸、技术规范、施工现场及图集规范要求的全部相关工作内容，以及其他为完成本招标工程施工范围所应承担的工作。\n"]
["        4. 本项目投标报价合价金额不含安全文明施工费。安全文明施工费依据承包人每月结算金额（不含税）的2%另行支付。\n"]
["        5. 本项目投标报价合价金额不含增值税税额。增值税依据承包人实际开具的增值税发票票面税额另行支付。\n"]
["        6. 本清单各子目“投标报价单价（不含税）”由投标人自行填报，且不得超过最高限价单价（不含税），每个清单子目，必须填入单价。"]
["        7. 各项目详细做法根据图纸及现场情况自行考虑。\n"]
["        8. 清单未尽事宜由招标方另行解释。\n"]

{"sheet":"工程量清单","index":2,"n_rows":84,"n_cols":10,"rows_kept":84,"merged":[[0,0,0,9],[1,3,1,6],[83,0,83,7]]}
["榆林服务区劳务招标项目清单"]
["标段编号：SG-3",{"$nulls":8},"货币单位：人民币元"]
["序号","项目名称","定额详述","单位","工程量","承包方式","最高限价单价\n（不含税）","投标报价单价\n（不含税）","投标报价合价\n（不含税）","备注"]
[1,"一、屋面防水工程",{"$nulls":6},{"$f":"IF(H4>G4,\"报价无效\",H4*E4)","v":{"v":0,"d":"0.00"}}]
[2,"屋面防水找平层","20厚1：2.5水泥砂浆找平层。\n1.砼找平层设置分隔缝、压光。\n2.八字护角处理等。","m2",{"$f":"646+86.47+246.9+646+65","v":1690.37},"劳务含材料",22.94,null,{"$f":"IF(H5>G5,\"报价无效\",H5*E5)","v":{"v":0,"d":"0.00"}},"1.防水层646m2\n2.找平层646m2"]
[3,"屋面防水卷材","1、一遍冷底子油\n2、3+4（带岩片）SBS防水卷材","m2",{"$f":"646+86.47+246.9+646+65","v":1690.37},"包工包料",{"v":105.5,"d":"105.50"},null,{"v":0,"d":"0.00"},"1.防水层646m2\n2.找平层646m2"]
[4,"二、天棚工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[5,"吊顶天棚-铝扣板","1.吊顶形式、吊杆规格、高度:不上人\n2.龙骨材料种类、规格、中距:U型轻钢龙骨\n3.面层材料品种、规格:300*300mm铝扣板\n4.压条材料种类、规格:收口条","m2",{"$f":"44.7+1.6+44.7","v":91},"包工包料",119.27,null,{"v":0,"d":"0.00"}]
[6,"三、涂料工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[7,"墙面一般抹灰","1.底层厚度、砂浆配合比:1:2.5水泥砂浆抹灰","m2",{"$f":"287.1+85.2+326.52+82.06+626.47+236.3+287.1+85.2+19.62+19.62","v":2055.19},"包工包料",32.11,null,{"v":0,"d":"0.00"},"墙体：腻子及抹灰287.1m2\n顶棚：腻子及抹灰85.2m2"]
[8,"内墙面喷刷涂料","1.刮腻子要求:修补裂缝，2厚面层耐水腻子分遍刮平\n2.涂料品种、喷刷遍数:乳胶漆饰面，底漆一遍，面漆一遍。","m2",{"$f":"40+287.1+326.52+626.47+287.1","v":1567.19},"包工包料",27.52,null,{"v":0,"d":"0.00"},"墙体及顶棚墙面乳胶漆40m2"]
[9,"天棚喷刷涂料","1.喷刷涂料部位:现浇混凝土板底面清理干净\n2.刮腻子要求:2-3厚柔韧性腻子分遍刮平\n3.涂料品种、喷刷遍数:乳胶漆饰面，底漆一遍，面漆一遍。","m2",{"$f":"85.2+82.06+236.3+85.2","v":488.76},"包工包料",29.36,null,{"v":0,"d":"0.00"}]
[10,"四、外墙工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[11,"外墙抹灰","15厚1:3水泥砂浆找平（内掺5％防水剂）；","m2",{"$f":"260.68+665.33+394.94+175.42","v":1496.37},"包工包料",32.11,null,{"v":0,"d":"0.00"},"1.真石漆、抹灰及保温层260.68m2（高度暂按4.9m计算）"]
[12,"外墙保温","100mm厚挤塑聚苯板保温层，配套胶粘剂黏粘，辅锚栓固定,三灰两网（容重≥30kg/m3,品牌符合要求）","m2",{"$f":"260.68+665.33+394.94+175.42","v":1496.37},"包工包料",110.09,null,{"v":0,"d":"0.00"}]
[13,"外墙面涂料\n（新做）\n\n\n","1.刮腻子要求:配套基层饰面按厂家要求，二遍外墙腻子\n2.涂料品种、喷刷遍数:真石漆主层涂料，真石漆面层涂料两遍","m2",{"$f":"260.68+665.33+394.94+175.42","v":1496.37},"包工包料",91.74,null,{"v":0,"d":"0.00"}]
[14,"外墙面涂料\n（在原基层做）\n\n\n","1.基层清理，刷界面剂一道\n2.腻子种类:5厚聚合物抗裂砂浆复合耐碱网布找平（应达到聚合物防水砂浆性能指标要求，兼做防水保护层）\n3.刮腻子要求:配套基层饰面按厂家要求，二遍外墙腻子\n4.涂料品种、喷刷遍数:真石漆主层涂料，真石漆面层涂料两遍","m2",{"$f":"537.57+188.94+542.25","v":1268.76},"包工包料",110.09,null,{"v":0,"d":"0.00"},"1.铲除原有墙体饰面层到基层墙体  537.57m2               \n2.15厚1；3水泥砂浆找平537.57m2    \n3.配套基层饰面按厂家要求   \n4.真石漆主层涂料537.57m2          \n5.真石漆面层涂料两遍537.57m2"]
[15,"五、墙地面块料部分",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[16,"300*300mm楼地面铺贴-（不含块料材料价格）\n","1.500mm回填素土夯实\n2.150厚碎石灌M5水泥砂浆\n3.60厚C15混凝土垫层\n4.素水泥砂浆一道\n5.最薄处20厚1:3水泥砂浆找坡层抹平\n6.1.5厚聚氨酯防水涂料\n7.20mm水泥砂浆保护层\n8.30厚1:3干硬性水泥砂浆\n9.8-10厚地砖铺实拍平，稀水泥浆擦缝","m2",{"$f":"44.7+1.6+44.7","v":91},"包工包料",183.49,null,{"$f":"IF(H19>G19,\"报价无效\",H19*E19)","v":{"v":0,"d":"0.00"}}]
[17,"300*600mm墙砖铺贴-\n（不含块料材料价格）","1、2厚配套专用界面剂砂浆批刮。\n2、7厚1:1:6水泥石灰砂浆。\n3、6厚1:0.5:2.5水泥石灰砂浆。\n4、配套专用胶粘剂。\n5、5~7厚瓷砖（粘贴前浸水两小时以上），白水泥勾缝。","m2",{"$f":"325.17+25.28+325.17","v":675.62},"包工包料",110.09,null,{"$f":"IF(H20>G20,\"报价无效\",H20*E20)","v":{"v":0,"d":"0.00"}}]
[18,"石材窗台板","1.窗台板材质、规格（200-300mm宽）、颜色:天然石材窗台板（含磨边及倒角）","m",19.8,"包工包料",110.09,null,{"v":0,"d":"0.00"},"利旧"]
[19,"六、隔断类",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[20,"玻璃隔断","1.安全玻璃隔断\n① 有框玻璃应使用符合《安全玻璃最大使用面积》规定，且厚度≥5mm的钢化玻璃或厚度≥6.38mm的夹层玻璃。\n② 无框玻璃应使用符合规定、且公称厚度≥10mm的钢化玻璃。\n\n","m2",13.4,"包工包料",366.97,null,{"v":0,"d":"0.00"}]
[21,"七、卫生间配件",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[22,"洗漱柜","1.成品洗漱柜（暂按800mm高）","m2",{"$f":"9+9+1","v":19},"包工包料",1055.05,null,{"v":0,"d":"0.00"}]
[23,"成品隔断","1.成品厕浴隔断","m2",{"$f":"38+38","v":76},"包工包料",183.49,null,{"v":0,"d":"0.00"}]
[24,"成品卫生间","1.成品卫生间（3M*6M，4个坑位和2个洗手池，男卫小便斗）","个",2,"包工包料",19266.06,null,{"v":0,"d":"0.00"}]
[25,"砌筑蹲位地台","1.新砌筑蹲位，红砖砌筑及水泥砂浆抹灰\n2.地台：高200（按照坑位算）","m3",{"$f":"6.8+6.8","v":13.6},"包工包料",{"v":642.2,"d":"642.20"},null,{"v":0,"d":"0.00"}]
[26,"镜子","自动除雾","m2",8.64,"包工包料",183.49,null,{"$f":"IF(H29>G29,\"报价无效\",H29*E29)","v":{"v":0,"d":"0.00"}}]
[27,"八、门窗",{"$nulls":4},{"v":0,"d":"0.00"},null,{"$f":"IF(H30>G30,\"报价无效\",H30*E30)","v":{"v":0,"d":"0.00"}}]
[28,"金属（断桥）窗","1.规格、颜色:60系列断桥铝合金普通窗户玻璃选用5mm高透光LOW-E（外侧）+12A+5mm普通玻璃、纱窗（普通玻璃、钢化玻璃）\n2、面积小于等于2m2采用安全玻璃及手撕纱均已经包含在窗户综合单价中，不再另行计取；\n3、2*4方钢副框\n4、规格尺寸：1500*2100mm、1800*2100mm、1800*1800mm、1800*1500mm、1800*2300mm、1000*1200mm、550*950mm、700*700mm等；\n5、窗框内腔全部注胶；","m2",{"$f":"2.04*2.04*5+2.02*2.04*6+1.74*2.02*12+1.74*2.04*11+1.74*1.75+0.84*0.86*4+1.8*1.8*11+2.4*2.1","v":173.3706},"包工包料",733.94,null,{"v":0,"d":"0.00"},"室外窗户（2040*2040）：5樘\n室外窗户（2040*2020）：6樘\n室外窗户（1740*2020）：12樘\n室外窗户（1740*2040）：11樘         室外窗户（1740*1750）：1樘             室外窗户（840*860）：4樘 \n室外窗户（1800*1800）：11樘\n室外窗户（2400*2100）：1樘\n"]
[29,"铝合金门","1.铝合金门(1200*2400)","m2",2.88,"包工包料",733.94,null,{"v":0,"d":"0.00"},"铝合金门(1200*2400)\n铝合金门（1000*2100）\n"]
[30,"门斗","外门：4樘，2400*3000（包含门斗内门2樘）\n门斗：2间（每间：1450*3600，高3450）","m2",39.24,"包工包料",733.94,null,{"v":0,"d":"0.00"}]
[31,"门斗","2.安装铝合金门(2400*2700)：2樘\n3.安装玻璃隔断防寒门斗（2800*1150）","m2",16.18,"包工包料",733.94,null,{"v":0,"d":"0.00"}]
[32,"九、安装工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[33,"给水管","1.规格:DN20PPR管 \n2.做强度和压力实验","m",20.6,null,30.28,null,{"v":0,"d":"0.00"}]
[34,"给水管","1.规格:DN25PPR管 \n2.做强度和压力实验","m",1,null,32.11,null,{"$f":"IF(H37>G37,\"报价无效\",H37*E37)","v":{"v":0,"d":"0.00"}}]
[35,"给水管","1.规格:DN32PPR管 \n2.做强度和压力实验","m",41.3,null,34.86,null,{"$f":"IF(H38>G38,\"报价无效\",H38*E38)","v":{"v":0,"d":"0.00"}}]
[36,"给水管","1.规格:DN50PPR管 \n2.做强度和压力实验","m",20,null,91.74,null,{"v":0,"d":"0.00"}]
[37,"配管","JDG32","米",1,null,22.94,null,{"v":0,"d":"0.00"}]
[38,"污水管安装","PVC DN50","米",286,"包工包料",41.28,null,{"v":0,"d":"0.00"}]
[39,"DN100铸铁管","1.安装部位:埋地，出屋面\n2.介质:污水\n3.材质、规格:排水DN110铸铁管\n4.连接形式:法兰盘式接口\n5.压力试验及吹、洗设计要求:\n6.其它详见施工图纸并符合相关规范要求","m",13,"包工包料",100.92,null,{"v":0,"d":"0.00"}]
[40,"钢管-暖气支管","1.规格、压力等级:PVC管DN20","m",{"$f":"40+164","v":204},"包工包料",30.28,null,{"$f":"IF(H43>G43,\"报价无效\",H43*E43)","v":{"v":0,"d":"0.00"}}]
[41,"钢管-暖气支管","1.规格、压力等级:PVC管DN25","m",168,"包工包料",{"v":36.7,"d":"36.70"},null,{"v":0,"d":"0.00"}]
[42,"排水管","PVC管  规格DN50","m",15,"包工包料",41.28,null,{"v":0,"d":"0.00"}]
[43,"排水管","铸铁管   规格DN100","m",{"$f":"30+20","v":50},"包工包料",100.92,null,{"v":0,"d":"0.00"}]
[44,"排水管","铸铁管  规格DN150","m",61.2,"包工包料",238.53,null,{"v":0,"d":"0.00"}]
[45,"塑料管","1.DN110pvc雨水管","m",{"$f":"31.5+20+7.2+30+10+11.7+50+16-0.8+17.4","v":193},"包工包料",55.05,null,{"v":0,"d":"0.00"}]
[46,"雨水落水斗","塑料落水斗","个",{"$f":"5+4+19+3","v":31},"包工包料",28.44,null,{"v":0,"d":"0.00"}]
[47,"铸铁散热器","1.铸铁片头柱式散热器（12片）(40*12)","组",4,"包工包料",651.38,null,{"v":0,"d":"0.00"}]
[48,"铸铁散热器","铸铁片头柱式散热器（16片）","组",2,"包工包料",816.51,null,{"v":0,"d":"0.00"},"利旧"]
[49,"铸铁散热器","1.铸铁片头柱式散热器（20片）","组",18,"包工包料",981.65,null,{"v":0,"d":"0.00"}]
[50,"铸铁散热器","1.铸铁片头柱式散热器（25片）","组",{"$f":"5+4+2","v":11},"包工包料",1188.07,null,{"v":0,"d":"0.00"}]
[51,"十四、其它工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[52,"开挖土方","1、人工开挖土方\n","m3",25,"包工包料",27.52,null,{"v":0,"d":"0.00"}]
[53,"回填方","1.回填素土（人工夯实）","m3",25,"包工包料",{"v":36.7,"d":"36.70"},null,{"v":0,"d":"0.00"},"房间内，机械运土，人工配合夯实"]
[54,"回填方","1.回填中粗砂（人工夯实）","m3",8.6,"包工包料",128.44,null,{"$f":"IF(H57>G57,\"报价无效\",H57*E57)","v":{"v":0,"d":"0.00"}}]
[55,"实心砖墙","1.墙体类型:砌筑240mm实心砖墙","m3",1.96,"包工包料",550.46,null,{"v":0,"d":"0.00"}]
[56,"打井","300米及配套井管、水泵、电缆、配电柜等","项",1,"包工包料",366972.48,null,{"v":0,"d":"0.00"}]
[57,"临时卫生间辅助工作","1.砖砌台阶及抹灰：0.3m³（1200*800*300）\n2.10层面厚豆石铺路2.4*20m2","项",1,"包工包料",4587.16,null,{"v":0,"d":"0.00"}]
[58,"十五、拆除工程（含垃圾外运）",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[59,"拆除勒脚","1.名称：拆除勒脚","m2",{"$f":"1.6+4.5+0.72+7.86+4.5","v":19.18},"轻包",14.68,null,{"v":0,"d":"0.00"}]
[60,"拆除玻璃门斗","1.拆除门窗洞口尺寸：玻璃门斗","m2",22.5,"轻包",22.94,null,{"v":0,"d":"0.00"},"外门：4樘，2400*3000（包含门斗内门2樘）\n门斗：2间（每间：1450*3600，高3450）"]
[61,"拆除厕浴隔断","1.名称：厕浴隔断拆除","m2",{"$f":"38+38","v":76},"轻包",7.34,null,{"v":0,"d":"0.00"},"1.隔板：38间+38间"]
[62,"拆除底柜","1.名称：洗漱柜拆除","m2",{"$f":"9+9","v":18},"轻包",16.51,null,{"v":0,"d":"0.00"}]
[63,"洗漱台拆除","1.名称：洗手池台面拆除","m2",1,"轻包",20.18,null,{"v":0,"d":"0.00"},"1、拆除洗漱台一处                     "]
[64,"铲除涂料面-内墙、顶面","1.名称：铲除内墙涂料","m2",{"$f":"40+287.1+85.2+326.52+82.06+626.47+236.3+287.1+85.2","v":2055.95},"轻包",2.75,null,{"v":0,"d":"0.00"},"2、墙体及顶棚墙面40m2，\n墙体：腻子及抹灰287.1m2\n顶棚：腻子及抹灰85.2m2"]
[65,"拆除窗台板","1.窗台板平面尺寸:350mm宽","m",11,"轻包",11.01,null,{"$f":"IF(H68>G68,\"报价无效\",H68*E68)","v":{"v":0,"d":"0.00"}},"墙体：腻子及抹灰287.1m2\n顶棚：腻子及抹灰85.2m2"]
[66,"拆除窗套","1.筒子板的平面尺寸:洞口2300*1800mm、2500*1800mm；板宽200mm","m",{"$f":"56.56+209.31+5.4*11+6.6","v":331.87},"轻包",2.75,null,{"v":0,"d":"0.00"},"1.窗户（2230*1740）（含200窗套）：7樘。\n2.窗户（2230*1650）（含200窗套）：3樘。"]
[67,"拆除金属门窗","1.拆除门窗洞口尺寸：铝合窗2100*2100mm、2100*1800mm、1800*1800mm、700*700mm、100*1200mm","樘",{"$f":"1+15+39+1+11+1","v":68},"轻包",45.87,null,{"v":0,"d":"0.00"},"1.铝合金门(1200*2400)：1樘。\n1.窗户（2230*1740）（含200窗套）：7樘。\n2.窗户（2230*1650）（含200窗套）：3樘。\n3.窗户（540*940）：2樘。\n4.窗户（940*1070）：1樘。          5.窗户（2840*1650）：1樘。         6.窗户（2840*1740）1樘"]
[68,"拆除木门窗","1.拆除门窗洞口尺寸：木质门（1000*2100）","樘",{"$f":"3+18+8","v":29},"轻包",39.45,null,{"v":0,"d":"0.00"},"1.木门(含门套）（1000*2100)：3樘。"]
[69,"拆除天棚面龙骨及饰面","1.名称：铝扣板龙骨及面层拆除","m2",{"$f":"44.7+44.7","v":89.4},"轻包",7.34,null,{"v":0,"d":"0.00"}]
[70,"铲除涂料面-外墙","1.名称：铲除外墙涂料","m2",{"$f":"260.68+537.57+629.5+188.94+342.55+542.25+175.42","v":2676.91},"轻包",2.75,null,{"v":0,"d":"0.00"},"1.外墙涂料及抹灰：260.68m2（高度暂按4.9m计算）。\n1.外墙全部铲除537.57m2"]
[71,"拆除蹲便器","1.名称：蹲便器拆除","套",{"$f":"31+31","v":62},"轻包",45.87,null,{"v":0,"d":"0.00"}]
[72,"拆除小便器","1.名称：小便器拆除","套",{"$f":"7+7","v":14},"轻包",27.52,null,{"$f":"IF(H75>G75,\"报价无效\",H75*E75)","v":{"v":0,"d":"0.00"}}]
[73,"管道拆除","1.拆除给排水雨污水管道","m",{"$f":"102+106+372","v":580},"轻包",9.17,null,{"v":0,"d":"0.00"}]
[74,"暖气片拆除","1.拆除暖气片","组",{"$f":"5+26+2","v":33},"轻包",32.11,null,{"v":0,"d":"0.00"}]
[75,"配电箱拆除","1.配电箱、盘、板拆除 半周长1.1m以内","套",1,"轻包",50.46,null,{"v":0,"d":"0.00"}]
[76,"拆除卫生间墙砖","1.名称：墙砖拆除，包含抹灰层","m2",650.34,"轻包",14.68,null,{"v":0,"d":"0.00"}]
[77,"拆除卫生间地砖","1.拆除地砖，包含垫层","m2",99.4,"轻包",41.28,null,{"v":0,"d":"0.00"},"3.地台：高200，面积：34.02m2。"]
[78,"屋面防水拆除","1.拆除防水层               \n2.女儿墙底部0.8m高范围内保温层拆除\n3.伸缩缝镀锌铁皮盖板拆除","m2",{"$f":"646+86.47+246.9+646+65","v":1690.37},"轻包",10.09,null,{"v":0,"d":"0.00"},"1.防水层646m2\n2.找平层646m2"]
[79,"卫生间给排水管道",null,"m",1,"轻包",9.17,null,{"$f":"IF(H82>G82,\"报价无效\",H82*E82)","v":{"v":0,"d":"0.00"}}]
[80,"垃圾外运","拆除工程、施工过程中产生的垃圾机械装车、外运，运距自行考虑","m3",100,"轻包",137.61,null,{"$f":"IF(H83>G83,\"报价无效\",H83*E83)","v":{"v":0,"d":"0.00"}},"包含机械装车，垃圾外运，量以预算定额为准"]
["投标报价合计",{"$nulls":7},{"$f":"SUM(I4:I83)","v":{"v":0,"d":"0.00"}}]