{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["CDKOHSL","工程量清单"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"CDKOHSL","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"工程量清单","index":1,"n_rows":61,"n_cols":8,"rows_kept":61,"merged":[[0,0,0,7],[60,0,60,1]]}
["工程量清单"]
["项目名称：大陆盖中桥水毁维修工程量清单",{"$nulls":6},"货币单位：人民币元"]
["序号","子目名称","单 位","数 量","最高限价单价\n(不含税)","投标报价\n单价\n(不含税)","投标报价\n合价\n(不含税)","备注"]
[1,"混凝土铺砌、抗滑平台",{"$nulls":4},{"$f":"IF(F4>E4,\"报价无效\",F4*D4)","v":0}]
[2,"混凝土铺砌、抗滑平台（C25)","m³",1429.6,{"v":113,"d":"113.00"},null,{"$f":"IF(F5>E5,\"报价无效\",F5*D5)","v":0},"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[3,"砂夹卵石反滤层","m³",15.4,79.78,null,{"$f":"IF(F6>E6,\"报价无效\",F6*D6)","v":0},"包含该工程施工用人工，机具、材料、燃油等一切费用（主材由乙方提供）"]
[4,"PVC排水管","m",513.3,14.54,null,{"$f":"IF(F7>E7,\"报价无效\",F7*D7)","v":0},"包含该工程施工用人工，所有材料，机具、燃油等一切费用"]
[5,"回填水泥稳定沙砾（4：96）","m³",1536,98.15,null,{"$f":"IF(F8>E8,\"报价无效\",F8*D8)","v":0},"包含所有材料，含砂砾搅拌，摊铺用人工、机械、辅材、燃油等一切费用"]
[6,"清理土方","m³",2400,5.07,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[7,"清理原桥下混凝土","m³",240,7.89,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[8,"清理原桥浆砌片石","m³",280,7.89,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[9,"回填土方","m³",1600,{"v":9.5,"d":"9.50"},null,0,"包含土方填筑开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[10,"桩板隔水墙",{"$nulls":4},0]
[11,"桩板隔水墙（C30）墙身","m³",502.6,{"v":264.9,"d":"264.90"},null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[12,"HPB300直径8 墙身","kg",4995.7,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[13,"HPB300直径10 桩基","kg",3053.2,0.64,null,0,"包含钢筋笼加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[14,"HRB400直径16 墙身","kg",11028.4,0.68,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[15,"HRB400直径16 桩基","kg",13715.6,0.68,null,0,"包含钢筋笼加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[16,"HRB400直径12 墙身","kg",1491.5,0.68,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[17,"挖土方","m³",1507.68,5.07,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[18,"回填土方","m³",1005.12,13.76,null,0,"包含土方填筑开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[19,"0.8m桩基桩长 桩基","m",340,{"v":270,"d":"270.00"},null,0,"包含成孔，下钢筋笼、倒运，浇筑用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[20,"破桩头","个",34,{"v":300,"d":"300.00"},null,0,"包含破桩头、清理用人工、机械、辅材、燃油等一切费用"]
[21,"PVC排水管 墙身","m",74.5,14.54,null,0,"包含该工程施工用人工，所有材料，机具、燃油等一切费用"]
[22,"隔水墙",{"$nulls":4},0]
[23,"隔水墙（C30）","m³",348,{"v":264.9,"d":"264.90"},null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[24,"HPB300直径8","kg",5457.4,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[25,"HRB400直径12","kg",1161.9,0.68,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[26,"挖土方","m³",1044,5.07,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[27,"回填土方","m³",696,13.76,null,0,"包含土方填筑开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[28,"桩板挡墙",{"$nulls":4},0]
[29,"桩板挡墙（C30)台身","m³",1987.2,{"v":264.9,"d":"264.90"},null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[30,"HPB300直径8 台身","kg",19855.2,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[31,"HPB300直径10 桩基","kg",11404.6,0.64,null,0,"包含钢筋笼加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[32,"HRB400直径16 台身","kg",43521.1,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[33,"HRB400直径16 桩基","kg",51231.8,0.64,null,0,"包含钢筋笼加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[34,"HRB400直径12 台身","kg",5852.5,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[35,"挖土方 台身","m³",2434.1,5.07,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[36,"回填土方 台身","m³",1622.7,13.76,null,0,"包含土方填筑开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[37,"0.8m桩基桩长 桩基","m",1270,{"v":270,"d":"270.00"},null,0,"包含成孔，下钢筋笼、倒运，浇筑用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[38,"挡墙后填筑压实土方台身","m³",5409,13.76,null,0,"土方回填，用回填土、人工、机械、辅材、燃油等一切费用"]
[39,"PVC排水管台身","m",288.5,14.54,null,0,"包含该工程施工用人工，所有材料，机具、燃油等一切费用"]
[40,"消力池",{"$nulls":4},0]
[41,"消力池（C30)","m³",194.2,162.36,null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[42,"挖土方","m³",388.5,5.07,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[43,"桥下挡墙",{"$nulls":4},0]
[44,"桥下挡墙（C25）","m³",511.3,{"v":215,"d":"215.00"},null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[45,"桥下挡墙后回填碎石","m³",766.9,78.76,null,0,"包含回填碎石施工用人工，碎石材料，机具，辅材、燃油等一切费用"]
[46,"PVC排水管","m",72.8,14.54,null,0,"包含该工程施工用人工，所有材料，机具、燃油等一切费用"]
[47,"石笼铺砌",{"$nulls":4},0]
[48,"石笼铺砌（C25)","m³",4,{"v":264.9,"d":"264.90"},null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[49,"HPB300直径8","kg",5442.8,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[50,"HRB400直径20","kg",3438.9,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[51,"片石","m³",2474,{"v":83,"d":"83.00"},null,0,"包含片石加工用人工，机具，辅材、燃油等一切费用"]
[52,"挖土方","m³",3711,5.07,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[53,"回填土方","m³",1237,{"v":9.5,"d":"9.50"},null,0,"包含土方填筑开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[54,"镀锌钢管","kg",5034.6,5.62,null,0,"包含该工程施工用人工，所有材料、机具、燃油等一切费用"]
[55,"3.5镀锌钢丝网","kg",20255.9,5.14,null,0,"包含该工程施工用人工，所有材料，机具、燃油等一切费用"]
[56,"锥溜坡",{"$nulls":4},0]
[57,"锥溜坡（C25）","m³",62.4,{"v":350,"d":"350.00"},null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
["投标报价合计  人民币(元)",{"$nulls":5},{"$f":"SUM(G4:G60)","v":0}]