{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["CDKOHSL","工程量清单"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"CDKOHSL","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"工程量清单","index":1,"n_rows":51,"n_cols":8,"rows_kept":51,"merged":[[0,0,0,7],[50,0,50,1]]}
["工程量清单"]
["项目名称：阿善沟中桥水毁维修工程量清单",{"$nulls":6},"货币单位：人民币元"]
["序号","子目名称","单 位","数 量","最高限价单价\n(不含税)","投标报价\n单价\n(不含税)","投标报价\n合价\n(不含税)","备注"]
[1,"混凝土铺砌",{"$nulls":4},{"$f":"IF(F4>E4,\"报价无效\",F4*D4)","v":0}]
[2,"混凝土铺砌（C25)","m³",3321.6,{"v":113,"d":"113.00"},null,{"$f":"IF(F5>E5,\"报价无效\",F5*D5)","v":0},"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[3,"HPB300直径10","kg",273033.6,0.64,null,{"$f":"IF(F6>E6,\"报价无效\",F6*D6)","v":0},"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[4,"HRB400直径12","kg",43091.2,0.68,null,{"$f":"IF(F7>E7,\"报价无效\",F7*D7)","v":0},"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[5,"PVC排水管","m",2513.7,14.54,null,{"$f":"IF(F8>E8,\"报价无效\",F8*D8)","v":0},"包含该工程施工用人工，所有材料，机具、燃油等一切费用"]
[6,"砂夹卵石反滤层","m³",91,79.78,null,0,"包含该工程施工用人工，机具、所有材料、燃油等一切费用"]
[7,"回填水泥稳定沙砾（4：96）","m³",4944.7,134.06,null,0,"包含所有材料，含砂砾搅拌，摊铺用人工、机械、辅材、燃油等一切费用"]
[8,"清理土方","m³",6900,5.07,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[9,"拆除","m³",37.5,24.58,null,0,"包含拆除、装车、清运、倒运等用人工、机械、辅材、燃油等一切费用"]
[10,"抗滑平台",{"$nulls":4},0]
[11,"抗滑平台（C25）","m³",95.8,125.11,null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[12,"隔水墙",{"$nulls":4},0]
[13,"隔水墙（C30）","m³",1290.3,{"v":264.9,"d":"264.90"},null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[14,"HPB300直径10","kg",28752.3,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[15,"HRB400直径12","kg",7863.9,0.68,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[16,"PVC排水管","m",2844,14.54,null,0,"包含该工程施工用人工，所有材料，机具、燃油等一切费用"]
[17,"砂夹卵石反滤层","m³",108.1,79.78,null,0,"包含该工程施工用人工，机具、所有材料、燃油等一切费用"]
[18,"桩板隔水墙",{"$nulls":4},0]
[19,"桩板隔水墙（C30）台身","m³",413,{"v":264.9,"d":"264.90"},null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[20,"HPB300直径10 桩基","kg",3734.5,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[21,"HRB400直径16 台身","kg",7706.9,0.68,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[22,"HRB400直径16 桩基","kg",14168,0.68,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[23,"HRB400直径12 台身","kg",7809.3,0.68,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[24,"PVC排水管","m",1020,14.54,null,0,"包含该工程施工用人工，所有材料，机具、燃油等一切费用"]
[25,"砂夹卵石反滤层","m³",38.8,79.78,null,0,"包含该工程施工用人工，机具、所有材料、燃油等一切费用"]
[26,"20cm厚C25混凝土垫层","m³",77.4,{"v":106.1,"d":"106.10"},null,0,"包含摊铺用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[27,"0.8m桩基","m",435,{"v":270,"d":"270.00"},null,0,"包含成孔，下钢筋笼、倒运，浇筑用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[28,"破桩头","个",34,{"v":300,"d":"300.00"},null,0,"包含破桩头、清理用人工、机械、辅材、燃油等一切费用"]
[29,"消力池",{"$nulls":4},0]
[30,"消力池（C30)","m³",287.3,162.36,null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；钢筋笼安装、倒运用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[31,"HPB300直径10","kg",13494,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[32,"HRB400直径12","kg",2541.9,0.68,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[33,"石笼铺砌",{"$nulls":4},0]
[34,"石笼铺砌（HPB300直径8）","kg",2110.2,{"v":0.8,"d":"0.80"},null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[35,"片石","m³",959.2,196.88,null,0,"包含片石加工用人工，所有材料，机具，辅材、燃油等一切费用"]
[36,"回填砂砾","m³",617.5,{"v":9.5,"d":"9.50"},null,0,"包含砂砾填筑开挖、装车、清运等用人工、所有材料、机械、辅材、燃油等一切费用"]
[37,"固定桩",{"$nulls":4},0]
[38,"固定桩（C25）","m³",1.8,{"v":610,"d":"610.00"},null,0,"包含混凝土浇筑（含模板）、养生、脱模等；成品倒运、安装；钢筋安装、倒运用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[39,"HRB400直径20","kg",1332.7,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[40,"挡土墙",{"$nulls":4},0]
[41,"挡土墙（C25）","m³",2373.1,215.19,null,0,"包含模板安装（含模板）、混凝土浇筑（泵车）、养生、切缝等；用人工、机械、辅材、燃油等一切费用（混凝土由甲方提供）"]
[42,"HPB300直径10","kg",34311.9,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[43,"HRB400直径12","kg",7946.2,0.64,null,0,"包含钢筋加工用人工，机具，辅材、燃油等一切费用（钢筋由甲方提供）"]
[44,"拆除","m³",60,16.51,null,0,"包含拆除、装车、清运、倒运等用人工、机械、辅材、燃油等一切费用"]
[45,"挖基干处","m³",7119.3,5.07,null,0,"包含土方开挖、装车、清运等用人工、机械、辅材、燃油等一切费用"]
[46,"填筑土方","m³",4746.2,13.77,null,0,"包含土方填筑，土方填筑所有材料、材料装运等用人工、机械、辅材、燃油等一切费用"]
[47,"φ30钢管电缆","m",160,88.08,null,0,"包含开挖，安装、回填等用人工、机械、辅材、燃油等一切费用（φ30钢管由乙方提供）"]
["投标报价合计  人民币(元)",{"$nulls":5},{"$f":"SUM(G4:G50)","v":0}]